1、*项目主题公园报价汇总表项目名称*项目主题公园项目名称合计一工程量清单标价表合计3693589其中各分项专业1跌水(小溪内)986722入口广场花池、水池及叠水2123113驳岸3101294花池456325置石4030926灯光照明工程5181817灌溉工程1295128给水及设备安装工程2387059景观小桥8733110亭廊25852511入口广场单臂花架(2个)12851112行车道路45224813栽植工程69864414其他72096二措施费报价合计40000其中1、施工技术措施费200002、施工组织措施费20000三风险让利63589元，平米造价 2.04 元/ m2四投标报价
2、3630000元，平米造价 116.56元/ m2叁佰陆拾叁万元日期： 2004年 10 月 10日*项目主题公园报价表序号项目名称单位工程量单价合价一叠水(一)小溪内部叠水1素土夯实m280.370.7963.492200厚碎石垫层m316.0795.001527.033C20素砼m327.24300.008170.954小溪内部散铺卵石m22290.0020.0045800.00（二）入口广场叠水0.001挖土方m369.629.00626.582素土夯实m220.400.7916.123200厚级配碎石m319.3895.001841.105100厚C20钢筋砼垫层m38.36420.0
3、03511.206C25抗渗混凝土台阶m316.721200.0020064.008水泥砂浆结合层m32.50300.00750.009500*125*100花岗岩叠水m34.662800.0013048.00小计95418.47税金3253.77含税造价98672.24 *项目主题公园报价表序号项目名称单位工程量单价合价二入口广场水池（一）水池1挖土方m3521.739.004695.572素土夯实m2527.000.79416.333200厚级配碎石m3103.4095.009823.004100厚C20砼垫层m351.70300.0015510.005200厚C25抗渗混凝土池底m310
4、3.40950.0098230.006池底抹水泥砂浆m2517.0012.006204.00740-60散铺卵石m2507.0020.0010140.008200厚C25抗渗混凝土池壁m313.601100.0014960.009砂浆结合层m31.99300.00597.7210花岗岩400*200*40压顶（异型）m28.60193.201661.5211花岗岩400*300*40压顶（异型）m210.37193.202003.481220厚池壁花岗岩贴面m280.6599.808048.87（二）临湖坝0.001挖土方m372.479.00652.232素土夯实m226.840.7921.
5、203150厚级配碎石m32.5295.00239.404100厚C20砼垫层m31.34300.00402.005200厚C25抗渗混凝土池底m221.78950.0020691.006砂浆结合层m31.81300.00543.007花岗岩400*300*40压顶（异型）m210.07193.201945.52820厚池壁花岗岩贴面m280.5299.808035.909回填土方m381.536.00489.18小计205309.93税金7001.07含税造价212311.00 *项目主题公园报价表序号项目名称单位工程量单价合价三驳岸(一)驳岸 一 1素土夯实m21155.250.79912
6、.652200厚级配碎石m3231.0595.0021949.753100厚C20砼垫层m3106.28300.0031884.904200厚C25钢筋砼垫层m3221.81420.0093159.365M7.5水泥砂浆固定景石(大)m21109.0412.0013308.48(二)驳岸 二 1素土夯实m21021.000.79806.592150厚级配碎石m3204.2095.0019399.003150厚C20砼垫层m393.93300.0028179.604M7.5水泥砂浆固定卵石(小)m2980.1612.0011761.925岸边卵石m2980.1620.0019603.206300
7、*600*50条石压顶m2122.52231.8428405.04(三)驳岸 三 (沙滩驳岸)1素土夯实m2318.780.79251.842150厚级配碎石m349.9995.004749.103150厚C20砼垫层m351.29300.0015388.384岸边敷沙m2289.8035.0010143.00小计299902.80税金10226.69含税造价310129.48 *项目主题公园报价表序号项目名称单位工程量单价合价四入口广场花池1挖土方m367.849.00610.562素土夯实m220.520.7916.213150厚级配碎石m32.1195.00200.454150厚3:7灰
8、土m33.0880.00246.245100厚C20砼垫层m30.97300.00291.006200厚C25抗渗混凝土池底m223.10950.0021945.007C20钢筋混凝土花池壁m37.231000.167231.168砂浆结合层m31.96300.00588.009花岗岩500*300*40压顶（异型）m228.21193.205450.1710花岗岩400*200*40压顶（异型）m22.26193.20436.631120厚池壁花岗岩贴面m267.1899.806704.5612回填土方m367.846.00407.04小计44127.03税金1504.73含税造价45631
9、.76*项目主题公园报价表序号项目名称单位工程量单价合价五置石1小景石(1-3t)t290.00260.0075400.002中景石(3-5t)t240.00260.0062400.003大景石(10-15t)t630.00400.00252000.00小计389800.00税金13292.18含税造价403092.18*项目主题公园报价表序号项目名称单位工程量单价合价六电力及灯光照明工程1电缆敷设5*6MM2100m11.651759.4220488.452电缆敷设5*4MM2100m8.471409.4211944.133电缆敷设3*4MM2100m2.511069.422681.574低
10、压配电柜安装台5.008000.0040000.005室外换线箱安装台8.00958.687669.446潜水泵检查接线3KW以下台5.0069.58347.907潜水泵检查接线13KW以下台11.00125.381379.188低压交流异步电动机调试台16.00209.043344.649庭院灯安装10套8.9018699.21166422.9710草坪灯安装10套13.203015.2539801.3011特色灯笼安装10套2.602687.576987.6812藏墙灯安装10套1.20824.52989.4213壁灯安装10套1.201907.872289.4414地灯安装10套4.40
11、2113.789300.6315射灯安装10套1.702942.595002.40316车道藏地灯安装10套6.004115.7224694.3217水下地灯安装10套31.001220.0137820.1618基础槽钢安装10m1.20466.98560.3819铁构件制作100kg0.97922.35890.9920砖、混凝土结构钢管暗配SC32100m6.672084.5213908.9621砖、混凝土结构钢管暗配SC40100m9.652558.0924679.222金属软管敷设 500以下10m14.44319.114607.9523电缆头制作安装35mm2 以下个454.7582.
12、9937739.7024接地极安装根90.0064.775829.3025接地母线敷设10m9.30151.211406.2526电缆沟挖填土(普通土)m31157.009.0010413.0027电缆沟铺砂盖保护板(2根)100m9.521302.2012396.9428电缆沟铺砂盖保护板(4根)100m0.602343.451394.3529电缆沟铺砂盖保护板(5根)100m0.482863.651363.1030电缆沟铺砂盖保护板(7根)100m0.543904.902091.0731电缆沟铺砂盖保护板(10根)100m0.485467.22648.86小计 501093.66税金170
13、87.29含税造价518180.96*项目主题公园报价表序号项目名称单位工程量单价合价七灌溉工程(一)上水1人工挖槽m3739.269.006653.342粗砂垫层m382.1480.006571.203回填土m3657.126.003942.724DN25UPVC给水管m13.6014.35195.165DN50UPVC给水管m927.0021.9220319.846DN75镀锌钢管m415.0045.1418733.107DN100焊接钢管(防护套管)m27.0042.011134.278浇灌井座17.00300.005100.009给水阀门井座2.00450.00900.0010泻水阀门
14、井座2.00450.00900.00(二)排水0.001人工挖槽m3299.159.002692.352300厚3:7灰土m389.7480.007179.203回填土m3299.156.001794.904DN200钢筋混凝土排水管m140.2863.418895.155DN300钢筋混凝土排水管m97.7073.217152.676DN400钢筋混凝土排水管m126.25108.8013736.007DN500钢筋混凝土排水管m63.13128.168090.938排水检查井座15.00450.006750.009平蓖雨水口个30.00150.004500.00小计125240.83税金4
15、270.71含税造价129511.54*项目主题公园报价表序号项目名称单位工程量单价合价八给水及设备安装工程(一)水泵房(A-20)1人工挖槽m316.639.00149.672素土夯实m29.240.797.303150厚级配碎石m30.8995.0084.654100厚素混凝土m30.50300.00150.005C25抗渗钢筋砼底板m30.91950.00864.506C25抗渗钢筋砼侧板m31.871100.002057.007C25抗渗钢筋砼梁m30.051100.0055.008预制板(1100*900*150)m23.96680.402694.389板缝m30.35906.503
16、18.1810水泵(QS220-5-5.5)台4.002600.0010400.00(二)水循环管网(A-20)1人工挖槽m3217.689.001959.122素土夯实 m2195.990.79154.833150厚级配碎石m328.9595.002750.254200厚级配碎石m30.2995.0027.935C20素砼m311.23300.003369.006回填土m3212.306.001273.807管道安装DN500钢筋水泥管m39.00128.164998.368管道安装DN300钢筋水泥管m35.0073.212562.379管道安装DN200镀锌钢管t10.225450.00
17、55676.2010水泵(QS220-5-5.5)台1.002600.002600.00(三)入口广场喷泉管网(A-16.1)1水泵(QS160-8-5.5)台4.002550.0010200.002水泵(QS120-10-5.5)台2.002500.005000.003水泵(QS65-18-5.5)台1.002500.002500.004水泵(QS25-17-5.5)台2.001350.002700.00水泵(QS40-16-3)台2.002246.284492.56止回阀DN100个2.00173.00346.005SBB-109 Q5.0 h=1.6m个8.00450.003600.00
18、6YQ300 Q11m3/h h=0.8个12.00680.008160.007T309 Q4m3/h h=4m个10.00450.004500.008池水检查井座1.00450.00450.009闸门井座1.00450.00450.0010泵坑1人工挖槽m321.389.00192.42素土夯实m29.320.797.36200厚级配碎石m31.4495.00136.80100厚C20砼垫层m30.61300.00183.00150厚C25抗渗钢筋砼底板m30.54950.00513.00150厚C25抗渗钢筋砼侧板m32.661100.002926.00铸铁篦子m22.91270.0078
19、5.7011镀锌钢管DN100m226.0089.0020114.0012镀锌钢管DN75m189.6045.148558.5413镀锌钢管DN25m168.1014.362413.92管沟1人工挖槽m366.629.00599.58素土夯实m249.280.7938.93100厚C20砼垫层m32.46300.00738.00150厚C25抗渗钢筋砼m317.631100.0019393.00管沟盖板(铸铁篦子)m220.02270.005405.40(四)水边广场喷泉管网1水泵QS220-5-5.5台1.002600.002600.002水泵QS45-16-5台1.002246.28224
20、6.283水泵QS45-16-5台1.002246.282246.284止回阀DN100个3.00173.00519.005镀锌钢管DN100m31.5089.002803.506镀锌钢管DN75m27.0045.141218.787镀锌钢管DN50m47.9025.481220.498雪松喷头个4.00680.002720.009喷头个9.00450.004050.0010喷头个6.00450.002700.00(五)悬浮舞台喷泉管网1镀锌钢管DN100m14.0089.001246.002镀锌钢管DN150(溢流管道)m0.055450.00291.193闸门井座1.00450.00450.004给水阀门井座1.00450.00450.005潜水泵个1.002600.002600.006止回阀DN100个1.00173.00173.007镀锌钢管DN75m27.0745.141221.948镀锌钢管DN25m5.6014.3680.429雪松喷头个8.00680.005440.00小计230833.63税金7871.43含税造价238705.06*项目主题公园报价表序号项目名称单位工程量单价合价十亭廊标准凉亭02(六角)个1.008000080000.00标准凉亭03(四角)个2.0040000
